Four new stocks make our Safest Dividend Yield Model Portfolio this month, which was made available to members on April 18, 2019.

Get the best fundamental research

This Model Portfolio leverages our Robo-Analyst technology[1], which scales our forensic accounting expertise (featured in Barron’s) across thousands of stocks.[2]

This Model Portfolio only includes stocks that earn an Attractive or Very Attractive rating, have positive free cash flow and economic earnings, and offer a dividend yield greater than 3%. Companies with strong free cash flow provide higher quality and safer dividend yields because we know they have the cash to support the dividend. We think this portfolio provides a uniquely well-screened group of stocks that can help clients outperform.

Featured Stock for April: BCE Inc. (BCE: $45/share)

Canadian Telecom company BCE Inc. is the featured stock in April’s Safest Dividend Yield Model Portfolio.

Since 2015, BCE has grown both revenue and after-tax operating profit (NOPAT) by 4% compounded annually. BCE has maintained an 8% return on invested capital (ROIC) over the same time, and the company has generated cumulative FCF of $17 billion (42% of market cap) since 2013.

Figure 1: BCE NOPAT Since 2015

Sources: New Constructs, LLC and company filings

BCE’s Free Cash Flow Supports Dividend Payments

Over the past five years, BCE has increased its annual dividend from $2.47/share to $3.02/share, or 5% compounded annually. This dividend payment has been supported by BCE’s cumulative free cash flow. From 2014-2018, BCE generated a cumulative $14.3 billion (35% of market cap) in FCF, even after accounting for the $2.9 billion acquisition of MTS in 2017. Over the same time, BCE paid $12 billion in dividends.

Companies with strong free cash flow provide higher quality dividend yields because we know the firm has the cash to support its dividend. On the flip side, dividends from companies with low or negative free cash flow cannot be trusted as much because the company may not be able to sustain paying dividends.

Figure 2: BCE FCF vs. Dividends Since 2014

Sources: New Constructs, LLC and company filings

BCE Remains Undervalued

At its current price of $45/share, BCE has a price-to-economic book value (PEBV) ratio of 0.9. This ratio means the market expects BCE’s NOPAT to permanently decline 10%. This expectation seems pessimistic given that BCE has grown NOPAT by 4% compounded annually since 2015.

If BCE can maintain 2018 NOPAT margins (18%) and grow NOPAT by just 3% compounded annually for the next decade, the stock is worth $73/share today – a 62% upside. See the math behind this dynamic DCF scenario.

Critical Details Found in Financial Filings by Our Robo-Analyst Technology

As investors focus more on fundamental research, research automation technology is needed to analyze all the critical financial details in financial filings. Below are specifics on the adjustments we make based on Robo-Analyst findings in BCE’s 2018 40-F:

Income Statement: we made $2.0 billion of adjustments with a net effect of removing $1.1 billion in non-operating expenses (7% of revenue). See all adjustments made to BCE’s income statement here.

Balance Sheet: we made $5.8 billion of adjustments to calculate invested capital with a net increase of $5.0 billion. The most notable adjustment was $981 million (3% of reported net assets) related to off-balance sheet operating leases. See all adjustments to BCE’s balance sheet here.

Valuation: we made $26.4 billion of adjustments with a net effect of decreasing shareholder value by $26.2 billion. Apart from $19.8 billion in total debt, which includes the operating leases noted above, the largest adjustment to shareholder value was $2.9 billion in preferred stock. This adjustment represents 7% of BCE’s market value. See all adjustments to BCE’s valuation here.

This article originally published on April 25, 2019.

Disclosure: David Trainer, Kyle Guske II, and Sam McBride receive no compensation to write about any specific stock, style, or theme.

Follow us on Twitter, Facebook, LinkedIn, and StockTwits for real-time alerts on all our research.

[1] Harvard Business School features the powerful impact of our research automation technology in the case New Constructs: Disrupting Fundamental Analysis with Robo-Analysts.

[2] Ernst & Young’s recent white paper “Getting ROIC Right” demonstrates the superiority of our stock research and analytics.

Click here to download a PDF of this report.

    2 replies to "Featured Stock in April’s Safest Dividend Yields Model Portfolio"


      What reports do I get with the gold membership. I don’t appear to get the safest growth stock picks anymore.

    • Sam McBride

      Gold members get access to the Most Attractive and Most Dangerous model portfolios, but you need a Platinum membership to get the Safest Dividend Yields portfolio. With Gold, you also can get ratings and reports for up to 25 tickers in your portfolio and weekly Long Ideas.

Leave a Reply

Your email address will not be published.