## Average Invested Capital

For the best financial analysis ratios, look no further. Harvard Business School and MIT Sloan empirically demonstrate the superiority of the data that drives our models and calculations. This paper compares our financial analysis to Bloomberg and Capital IQ (see appendix for details).

We give you the financial due diligence needed to fulfill the Fiduciary Duty of Care.

Invested capital equals the sum of all cash that has been invested in a company over its life with no regard to financing form or accounting name. It’s the total investment in the business from which operating profit is derived.

In our calculation of ROIC, we use a time-weighted average invested capital, to most accurately capture the capital available to a business that can be used to generate NOPAT over the course of a year, or any given performance measurement period. This adjustment is necessary to account for acquisitions that close anytime other than the first day of a fiscal year.

For example, when a company makes an acquisition, the entire purchase price is added to the company’s balance sheet in the year of the acquisition along with any assumed debts or other long-term liabilities. However, the only income captured on the income statement is that which occurs after the acquisition closes. In other words, the balance sheet is charged with the full price of the acquisition while the income statement only gets a partial period of income. Except for the rare event that an acquisition closes on the first day of the fiscal year, one must adjust for this accounting mismatch of income vs capital deployed when calculating return on invested capital (ROIC).

Figure 1 shows how we calculate average invested capital for all companies in our coverage universe.

**Figure 1: How to Calculate Average Invested Capital**

**Beginning Invested Capital + (Ending Invested Capital – Acquired Invested Capital) / 2) + Time Weighted Acquired Invested Capital**

Sources: New Constructs, LLC and company filings

In order to time weight acquired invested capital, we calculate the percentage of the fiscal year the company had access to that capital.

For example, if a company completes an acquisition at the end of the first quarter, then the company has the remaining three quarters to use that capital. Therefore, 75% of that capital should be included in the average invested capital calculation to match the 75% of the year that the income statement will capture income from the acquisition.

Figure 1 shows that there are three main components to calculating average invested capital.

First is beginning invested capital, which is the amount of invested capital the company had at the start of the year.

Second is the average incremental non-acquired invested capital, which is the total average value of all new capital that wasn’t acquired as a part of an acquisition. It is calculated as ending invested capital minus beginning invested capital minus acquired invested capital. We divide this value by two since the most reasonable assumptions is that capital is acquired ratably over the course of the year.

The third component is the adjusted total acquired invested capital from acquisitions. This is the time weighted value of invested capital, and it is equivalent to the value of the acquired capital multiplied by the percentage of the year the company had to employ that invested capital.

Consider CenturyLink Inc. (CTL), which can be seen in Figure 2. CTL acquired $32,141 million of invested capital during the year. However, they acquired it on November 1, and the year ended December 31. Therefore CTL really only had the capital for 16.4% of the year. In this case adjusted total acquired invested capital from acquisitions is $32,141 million time 16.4%, which equals $5,283 million.

Lastly, average invested capital is just the sum of the three main components: beginning invested capital, average incremental non-acquired invested capital, and adjusted total acquired invested capital from acquisitions.

Figures 2-4 provide examples of our average invested capital calculation.

**Figure 2: CenturyLink Average Invested Capital Calculation**

Sources: New Constructs, LLC and company filings** **

Figure 3 shows how we calculate Microsoft’s (MSFT) average invested capital.

**Figure 3: Microsoft Average Invested Capital Calculation**

Sources: New Constructs, LLC and company filings** **

Figure 4 shows how we calculate Sherwin-Williams’ (SHW) average invested capital.

**Figure 4: Sherwin-Williams Company Average Invested Capital Calculation**

Sources: New Constructs, LLC and company filings** **

Calculating average invested capital is just one of the many steps we take to close accounting loopholes and calculate the true economics of a business. Our models and calculations are 100% transparent because we want our clients to know how much work we do to ensure we give them the best earnings quality and valuation models in the business.

## Want To Learn More?

Sign up to receive free weekly alerts about all our new research reports including Long Ideas and Danger Zone picks.

See our webinar on importance of ROIC and how to calculate it.

Get our report on "ROIC: The Paradigm For Linking Corporate Performance to Valuation."